{"text_format":"2","workbook":"xls","n_sheets":2,"sheets":["KRYCÍ LIST","ÚPRAVA DEPONIE"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"KRYCÍ LIST","index":0,"n_rows":37,"n_cols":17,"rows_kept":37,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
[{"$nulls":6},"KRYCÍ LIST ROZPOČTU - ZADÁNÍ"]
[]
[]
[null,"Název stavby",null,null,"PZ TRIANGLE",{"$nulls":9},"JKSO"]
[null,"Název objektu",null,null,"ÚPRAVA DEPONIE VÝKOPKU NA BÝVALÉ VPD",{"$nulls":9},"EČO"]
[null,"Název části",{"$nulls":12},"Místo"]
[{"$nulls":14},"IČO","DIČ"]
[null,"Objednatel"]
[null,"Projektant"]
[null,"Zhotovitel"]
[]
[{"$nulls":4},"Rozpočet číslo",null,"Zpracoval",{"$nulls":7},"Dne"]
[{"$nulls":6},"Gudzová",{"$nulls":7},"05.09.2007"]
[]
[{"$nulls":4},"                Měrné a účelové jednotky"]
["            Počet",null,null,null,"    Náklady / 1 m.j.",null,"             Počet",null,null,"     Náklady / 1 m.j.",null,"                Počet",null,null,null,"        Náklady / 1 m.j."]
[null,null,null,0,0,null,null,null,0,0,{"$nulls":4},0,null,0]
[{"$nulls":4},"                Rozpočtové náklady v",{"$nulls":4},"CZK"]
["A",null,"Základní rozp. náklady",null,null,null,"B",null,"Doplňkové náklady",null,null,"C",null,"Náklady na umístění stavby"]
["1","HSV",null,"Dodávky",0,null,"8","Práce přesčas",null,0,null,"13","Zařízení staveniště",null,null,0,0]
["2",null,null,"Montáž",0,null,"9","Bez pevné podl.",null,0,null,"14","Mimostav. doprava",null,null,0,0]
["3","PSV",null,"Dodávky",0,null,"10","Kulturní památka",null,0,null,"15","Územní vlivy",null,null,0,0]
["4",null,null,"Montáž",0,null,"11",null,null,0,null,"16","Provozní vlivy",null,null,0,0]
["5","\"M\"",null,"Dodávky",0,{"$nulls":6},"17","Ostatní",null,null,0,0]
["6",null,null,"Montáž",0,{"$nulls":6},"18","NUS z rozpočtu",null,null,null,0]
["7","ZRN (ř. 1-6)",null,null,0,null,"12","DN (ř. 8-11)",null,null,null,"19","NUS (ř. 13-18)",null,null,null,0]
["20","HZS",null,null,0,null,"21","Kompl. činnost",null,0,null,"22","Ostatní náklady",null,null,null,0]
["Projektant",{"$nulls":10},"D",null,"Celkové náklady"]
[{"$nulls":11},"23","Součet 7, 12, 19-22",null,null,null,0]
["Datum a podpis",{"$nulls":5},"Razítko",{"$nulls":4},"24",5,"%",0,"DPH",0]
["Objednatel",{"$nulls":10},"25",19,"%",0,"DPH",0]
[{"$nulls":11},"26","Cena s DPH (ř. 23-25)",null,null,null,0]
["Datum a podpis",{"$nulls":5},"Razítko",{"$nulls":4},"E",null,"Přípočty a odpočty"]
["Zhotovitel",{"$nulls":10},"27","Dodávky objednatele",null,null,null,0]
[{"$nulls":11},"28","Klouzavá doložka",null,null,null,0]
["Datum a podpis",{"$nulls":5},"Razítko",{"$nulls":4},"29","Zvýhodnění + -",null,null,null,0]

{"sheet":"ÚPRAVA DEPONIE","index":1,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["ROZPOČET  "]
["Stavba:   PZ TRIANGLE"]
["Objekt:   ÚPRAVA DEPONIE VÝKOPKU NA BÝVALÉ VPD",null,null,null,"JKSO:   "]
["Část:   ",null,null,null,"EČO:   "]
["Objednatel:   ",null,null,null,"Zpracoval:   Gudzová"]
["Zhotovitel:   ",null,null,null,"Datum:   5.9.2007"]
[]
["P.Č.","Kód položky","Popis","MJ","Množství celkem","Cena jednotková","Cena celkem","Hmotnost celkem"]
["1","2","3","4","5","6","7","8"]
[]
[null,"HSV","Práce a dodávky HSV",null,null,null,0,0]
[null,"1","Zemní práce",null,null,null,0,0]
[1," ","Uložení sypaniny z hornin soudržných do plochy-rozhrnutí zeminy","m3",32587.5,0,0,0]
[2," ","Úprava pláně na násypech v hornině tř. 1 až 4 bez zhutnění","m2",86900,0,0,0]
[null,null,"Celkem",null,null,null,0,0]